{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":21,"n_cols":4,"rows_kept":21,"cut":false,"hidden":false,"merged":[[0,0,0,3]]}
["West Oxfordshire District Council Car Parking Account 2018/19"]
[null,"CPK011","CPK001"]
[null,"On - Street Parking","Off - Street Parking","Total"]
[null,"£","£","£"]
["Employee Costs",0,0,{"$f":"B5+C5","v":0}]
["Premises Costs",0,114854.51,{"$f":"B6+C6","v":114854.51}]
["Transport Costs",684.62,106.16,790.78]
["Supplies & Services Costs",14189.76,19259.97,33449.730000000003]
["Contractor costs",148838.57,58348.47,207187.04]
["Support Services costs",55120,41505,96625]
["Capital charges",0,121864.41,121864.41]
["Expenditure total",{"$f":"SUM(B5:B11)","v":218832.95},{"$f":"SUM(C5:C11)","v":355938.52},574771.47]
[null,null,null,0]
["Other Grants, Reimbs & Contrib",null,-94209.61,-94209.61]
["Fees & Charges",-175832.92,-72376.05,-248208.97000000003]
["Income total",{"$f":"SUM(B14:B15)","v":-175832.92},{"$f":"SUM(C14:C15)","v":-166585.66},-342418.58]
[]
["Net Expenditure",{"$f":"B12+B16","v":43000.03},{"$f":"C12+C16","v":189352.86000000002},{"$f":"D12+D16","v":232352.88999999996}]
[]
["Note:"]
["WODC has only penalty charges, no parking charges."]